SAMPLE COMPUTATION FOR CHARLOTTE HOUSE MODEL

Back to Project

SAMPLE COMPUTATION FOR CHARLOTTE HOUSE MODEL

@BELLEFORT ESTATES

PRO-FRIENDS 10% DOWNPAYMENT PROMO 
Promo Period: March 15 - June 30, 2011

BANK FINANCING SCHEME (INNER LOT)

PRICE STARTS AT PHP 2,500,000.00 AND UP 

Typical Selling Price	Php 2,500,000.00
Total Contract Price	Php 2,700,000.00
Loanable Amount	Php 2,430,000.00
DP/Equity Payment	Php 270,000.00
Less: Reservation Fee	Php 20,000.00
Net Equity	Php 250,000.00
Monthly Equity Payment - payable within 12 mos.	Php 20,833.33
Monthly Amortization • Bank Financing computation is base on your bank of choice and subject to the bank’s requirements  • Bank’s prevailing interest at point of takeout shall apply  • Indicative interest rate shall be used in computing for monthly amortization
5 years to pay with 10% interest	Php 51,630.32
10 years to pay with 10% interest	Php 32,112.63
15 years to pay with 10% interest	Php 26,112.90
20 years to pay with 10% interest	Php 23,450.03

Note:

Monthly amortization is excluding of MRI & Fire insurance. The content herein is for your general information and use only. It is subject to change without notice. Neither we nor any third parties provide any warranty or guarantee as to the accuracy, timeliness, performance, completeness or suitability of the information in this document for any particular purpose.